This information is for reference purposes only. It was current when produced and may now be outdated. Archive material is no longer maintained, and some links may not work. Persons with disabilities having difficulty accessing this information should contact us at: https://info.ahrq.gov. Let us know the nature of the problem, the Web address of what you want, and your contact information.
Please go to www.ahrq.gov for current information.
Exhibit G. Summary of Changes
All figures are in dollars.
2005 Enacted: 0
(Obligations): (318,695,000)
2006 Estimate: 0
(Obligations): (318,695,000)
Net change: 0
(Obligations): (0)
| Changes |
2005 Current Budget Base |
Change from Base Budget |
| (FTE) |
Budget Authority |
(FTE) |
Budget Authority |
| Increases |
A. Built-in |
1. Within grade increases |
-
(-) |
-
(35,961,000) |
-
(-) |
-
(+648,000) |
| 2. Annualization of 2005 pay raise |
-
(-) |
-
(35,961,000) |
-
(-) |
-
(+315,000) |
| 3. January 2006 Comm Corp Pay Raise 3.1% |
-
(-) |
-
(35,961,000) |
-
(-) |
-
(+76,000) |
| 4. January 2006 Civilian Pay Raise 2.3% |
-
(-) |
-
(35,961,000) |
-
(-) |
-
(+626,000) |
| 5. One less day of pay |
-
(-) |
-
(35,961,000) |
-
(-) |
-
(-138,000) |
| 6. Rental payments to GSA |
-
(-) |
-
(4,593,000) |
-
(-) |
-
(+70,000) |
| 7. UFMS Costs |
-
(-) |
-
(1,034,000) |
-
(-) |
-
(+207,000) |
| 8. Inflation Costs on Other Objects |
|
|
-
(-) |
-
(+231,000) |
| Subtotal, Built-in |
|
|
-
(-) |
-
(+2,035,000) |
| B. Program |
Subtotal, Program |
|
|
-
(-) |
-
(-) |
| Total Increases |
|
|
-
(-) |
-
(+2,035,000) |
| Decreases |
A. Built-in |
1. Absorption of the build-in increases |
|
|
-
(-) |
-
(-2,035,000) |
| Subtotal, Built-in |
|
|
-
(-) |
-
(-2,035,000) |
| B. Program |
Total, Decreases |
|
|
-
(-) |
-
(- 2,035,000) |
| Net change, Budget Authority |
|
|
- |
- |
| Net change, Obligations |
|
|
(-) |
(-) |
Return to Exhibits
Proceed to Exhibit H